25 Spinnaker St Unit 12 , Marina Del Rey, CA 90292
$1,800,000
Est. Payment: $9,339.81/mo
3 Bed
3 Bath
1446 Sqft
Status: active | Days on site: 57
Get Pre-Qualified
SAND-69470 - SAND-708156
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Chris Heller, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Discover a distinctive coastal property on Marina Peninsula, just steps from the beach! This unique offering features two separate living spaces, each with its own private entrance, plus a two-car attached garage—a valuable feature in this sought-after beachside location. The main residence offers 2 bedrooms and 2 bathrooms, plus an exceptionally large loft that provides flexible space for a home office, creative studio, or additional living area. The loft opens onto a private sundeck with Pacific Ocean views, creating a special place to relax and enjoy the coastal setting. A separate 1-bedroom, 1-bathroom studio adds versatility and rental income potential. Both spaces are currently rented, generating a combined $9,000 per month ($108,000 annually) in gross rental income. Monthly HOA dues are approximately $838. Rental income is gross and does not account for property taxes, insurance, maintenance, vacancy, or other expenses; buyers should independently verify rents, leases, HOA dues, and property details. Hardwood floors, abundant natural light, and modern updates complement the property's character. A new roof and fresh exterior paint are currently in progress and have not yet been completed. Enjoy convenient access to the beach, coastal recreation, restaurants, shopping, Venice Beach, and Abbot Kinney Boulevard. A rare opportunity to enjoy a flexible coastal property with ocean-view outdoor space, private parking, and current rental income. **RENTAL INCOME AND PROPERTY DETAILS** The property currently generates reported gross rental income of $6,500 per month from the 2-bedroom, 2-bathroom residence and $2,500 per month from the separate 1-bedroom, 1-bathroom studio, totaling $9,000 monthly ($108,000 annually). Monthly HOA dues are approximately $838 ($10,056 annually). After HOA dues alone, $97,944 in annual rental income remains, before property taxes, insurance, maintenance, utilities, vacancy, and other expenses. This is not net operating income or profit. A new roof and fresh exterior paint are currently in progress and have not yet been completed. Buyers are advised to independently verify rental amounts, lease terms, HOA dues, property expenses, square footage, and all property information to their satisfaction.

Highlights

Listed by David Dilley , 602-570-2280 Gratitude Realty , CRMLS/Multi-Regional MLS mls logo

Property Type

Condo/Townhome

HOA Fee

838 Monthly

Year Built

1967

County

Los Angeles

Neighborhood

Out Of Area

Listing ID

260020885SD

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:3
  • ▪ Bathrooms:3
  • ▪ Full Bathrooms:2
  • ▪ 1/2 Bathrooms:1
Appliances:Dishwasher, Electric Cooktop, Electric Cooking, Electric Oven, Electric Range, Freezer, Disposal, Ice Maker, Microwave, Refrigerator
Other:
  • ▪ Additional:Loft

Exterior Features

Lot:No Land Lease
Garage Capacity:2
Roof:Composition
Others:
  • ▪ Additional:Stucco
Principal Interest
$9,340
Taxes
$1,148
HOA
$838

Home Price

$1,800,000

Loan Details

30 yrs
6.75%

Down Payment

20%
$360,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$9,339.81

Principal

Taxes

HOA

Principal Taxes HOA Total
Monthly $9,339.81 $1,147.50 $838.00 $11,325.31
Yearly $112,077.75 $13,770.00 $10,056.00 $135,903.75
Total $3,362,332.53 $413,100.00 $301,680.00 $4,077,112.53

Today's Rates

30 Year

6.75%

20 Year

6.86%

15 Year

6.24%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Nov 2026

Average Price

All Price Ranges
N/A
Nov 2026

Average Days on Market

All Price Ranges
N/A
Nov 2026
Market insight data is pulled from the same city as the listing being viewed (Marina Del Rey, CA).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Based on information from California Regional Multiple Listing Service, Inc. This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent. All properties are subject to prior sale, change or withdrawal.

IDX service by Blueroof 360

Data last updated: 2026-11-08T01:30:46.000Z

© 2026 CRMLS/Multi-Regional MLS

MLS Logo - CRMLS/Multi-Regional MLS